Zappi

United KingdomBuy and Rent Realestate

Install the Zappi app to contact the seller

Contact details, messaging and all photos are only available in the app.

Open in the app
For Sale 5 Bed, 5 bath HMO In North Yorkshire Net Returns from 18.50% ! -IMPORTANT ARTICLE 4 UPDATE Listing
For Sale 5 Bed, 5 bath HMO In North Yorkshire Net Returns from 18.50% ! -IMPORTANT ARTICLE 4 UPDATE

For Sale 5 Bed, 5 bath HMO In North Yorkshire Net Returns from 18.50% ! -IMPORTANT ARTICLE 4 UPDATE

98.000 £

📍 Barking and Dagenham, London Buy and Rent Realestate Published 16.08.2026 34815 views Seller: Louise

Description

Based on our research, we believe that Article 4 is likely to be introduced to North Yorkshire within the next 12-18 months., , In our experience working in similar areas, the introduction of Article 4 dramatically increases the value of compliant HMOs, that have already been converted. In many cases, the uplift in value, as a result of Article 4, can be in excess of £50,000 depending on the size of the property., , This presents you with a fantastic opportunity to invest in the area, whilst we still have time to complete at least one project for you., , For more information on our available projects or the effects of Article 4, please do not hesitate to contact us on., , THE PROPERTY, • A sought-after area with easy access to the University, local amenities and the town centre. Only a 12-minute walk to the University campus and the Student Union bars. The town centre is just a 15-minute walk away., , • Spacious enough to enable a 5-bedroom multi let: all with double rooms and 5 bathrooms, spacious communal kitchen and separate living area., , • Teesside University has over 20,000 students and has a lively student community, ALL RETURNS WHERE APPROPRIATE ARE CALCULATED USING UPDATED HIGHER FORECASTED MORTGAGE RATES. WE ARE ALSO USING CONSERVATIVE PROJECTIONS FOR THE REFINANCE VALAUTIONS., INVESTMENT OPPORTUNITY, , Ayresome Park road - Financial Breakdown – 5 Bedroom – 5 Bathrooms, , Purchase Price: £98,000.00, Deposit : £28,689.50, Conversion/Build: £58,160.80* approx. (subject to further onsite visits), Set up costs/ Design & Build Fees - £14,750.00, Legals Estimate - £1,400.00, Stamp duty - £2,940.00, Survey - £650.00, Furniture and flooring packs can be purchased at an additional cost - £10,256.49, , Total Project Cost: £186,157.29, Total cash outlay - £116,846.79, , Projected Rental Income: £110.00PPPW x 5 net of bills (water, gas, electricity) = £28,600.00 (This is projected rent that allows for a increased energy and increased mortgage interest rates), Management: £4,212 including VAT- (10% fully managed), Mortgage (6 Months) - £1,837.50, , TRUE NET INCOME: £22,550.50 per annum, TRUE NET RETURNS : 19.29%, , NET RETURN ON INVESTMENT AFTER REFINANCE: 35.57%, , BASED ON A REFINANCE VALUATION OF £185,000 WE CAN RELEASE APPROXIMATLEY £148,000.00 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £42,346.79 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £15,064.00 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 35.57%!

Available in the app

  • The seller’s phone number
  • Send a direct message
  • Every photo, in full resolution
  • Save the listing and get alerts
Open in the app

Similar listings

Build a Scalable Binary Option Trading Platform for Global Markets

Build a Scalable Binary Option Trading Platform for Global Markets

1 EUR

Weed coke

Weed coke

1 EUR

GOLD DUST FOR SALE

GOLD DUST FOR SALE

10 EUR

LUXURY APARTMENT ALL DUPLEXES (SPECIAL PURPOSE VEHICLE -SPV)

LUXURY APARTMENT ALL DUPLEXES (SPECIAL PURPOSE VEHICLE -SPV)

26.000.000 £

HMO LICENCED

HMO LICENCED

3.750 £

Roll over image to zoom in        VIDEO 2 Bed 1 Bath Home 20FT Expandable Folding Mobile Tiny House Prefabricated with Large Windows

Roll over image to zoom in VIDEO 2 Bed 1 Bath Home 20FT Expandable Folding Mobile Tiny House Prefabricated with Large Windows

22.588 £

UK Driving License

UK Driving License

700 £

Car washing machine

Car washing machine

70.000 £

România · United Kingdom · España · Deutschland · Österreich · United States · getzappi.com · contact@zappads.ro